{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["様式第２号","別紙2A","別紙2B","様式第４号 ","市町村名"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":5,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"様式第２号","index":0,"n_rows":61,"n_cols":20,"rows_kept":61,"cut":false,"hidden":false,"merged":[[57,2,57,7],[57,8,57,23],[58,2,58,7],[58,8,58,23],[49,2,49,7],[49,8,49,23],[51,2,52,23],[56,2,56,7],[56,8,56,23],[45,2,45,7],[45,8,45,12],[45,13,45,18],[45,19,45,23],[55,2,55,7],[55,8,55,23],[46,2,46,7],[46,8,46,12],[46,13,46,18],[46,19,46,23],[47,2,47,7],[47,8,47,12],[47,13,47,18],[47,19,47,23],[48,2,48,7],[48,8,48,23],[36,2,36,16],[36,17,36,24],[38,2,38,16],[38,17,38,24],[40,2,41,24],[37,2,37,16],[37,17,37,24],[35,2,35,16],[35,17,35,24],[27,6,27,12],[27,13,27,16],[27,17,27,23],[30,2,30,16],[30,17,30,24],[23,1,24,24],[27,2,27,5],[33,2,33,16],[33,17,33,24],[18,8,18,12],[19,8,19,12],[18,13,18,24],[19,13,19,24],[20,13,20,24],[21,13,21,24],[20,11,20,12],[21,11,21,12],[20,8,21,10],[15,13,15,24],[11,8,12,12],[13,8,14,12],[16,8,17,12],[11,13,12,24],[13,13,14,24],[16,13,17,24],[44,2,44,23],[10,5,10,7],[9,0,9,7],[0,15,0,18],[0,19,0,24],[1,15,1,18],[1,19,1,24],[2,15,2,18],[2,19,2,24],[3,5,3,6],[5,0,5,25],[6,0,6,25],[7,19,7,24],[8,0,8,7],[10,8,10,13],[15,8,15,12]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"×受理年月日"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"×整理番号"]
["様式第２号",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"×審査結果"]
[]
[]
["埼玉県第６回ＬＰガス料金負担軽減事業"]
["実績報告書"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"令和８年　　月　　日"]
["（宛先）"]
["　埼玉県知事　大野　元裕"]
[null,null,null,null,null,null,null,null,"（申請者）　　"]
[null,null,null,null,null,null,null,null,"販売事業者\n登録番号"]
[]
[null,null,null,null,null,null,null,null,"販売事業者名"]
[]
[null,null,null,null,null,null,null,null,"郵便番号"]
[null,null,null,null,null,null,null,null,"住所"]
[]
[null,null,null,null,null,null,null,null,"代表者職"]
[null,null,null,null,null,null,null,null,"代表者氏名"]
[null,null,null,null,null,null,null,null,"交付決定\n通知",null,null,"日付"]
[null,null,null,null,null,null,null,null,null,null,null,"番号"]
[]
[null,{"$f":"\"　\" & DBCS(TEXT(IF(N21=\"\",\"\",N21),\"ggge年m月d日\")) & \"付け化保第\" & DBCS(N22) & \"号により交付決定通知があった第６回埼玉県ＬＰガス料金負担軽減事業の実績について、補助金等の交付手続等に関する規則第13条の規定に基づき、以下のとおり関係書類を添えて報告します。\"","v":"　付け化保第号により交付決定通知があった第６回埼玉県ＬＰガス料金負担軽減事業の実績について、補助金等の交付手続等に関する規則第13条の規定に基づき、以下のとおり関係書類を添えて報告します。"}]
[]
[]
[null,"１　支援事業開始日及び支援事業完了日"]
[null,null,"支援事業開始日",null,null,null,"令和８年　　月　　日",null,null,null,null,null,null,"支援事業完了日",null,null,null,"令和８年　　月　　日"]
[]
[null,"２　対象顧客数"]
[null,null,"別紙２に記載されている対象顧客の数",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(別紙2A!H41+別紙2B!H41=0,\"\",別紙2A!H41+別紙2B!H41)","v":""}]
[]
[null,"３　実績"]
[null,null,"合　　　計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(R36:X39)=34000,\"\",SUM(R36:X39))","v":""}]
[null,null,"【内訳】"]
[null,null,"支援額：別紙２の　⑥値引き額　の合計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(別紙2A!H39+別紙2B!H39=0,\"\",別紙2A!H39+別紙2B!H39)","v":""}]
[null,null,"事　務　経　費",null,null,null,null,null,null,null,null,null,null,null,null,null,null,34000]
[null,null,"対象顧客の数に応じた費用：50円×対象顧客の数",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R31=\"\",\"\",IF(R31*50>2800000,2800000,R31*50))","v":""}]
[null,null,"　システム改修費：上限150,000円（消費税額は補助対象外）"]
[]
[null,null,"※ システム改修費用の補助を受ける場合はシステム改修に係る領収書等の写し（補助事業遂行のために行ったシステム改修費用の内訳が判るものを含む。）を添付してください。"]
[]
[]
[null,"４　補助金振込先（通帳等に記載のとおり正確に記載してください。）"]
[null,null,"\n下記の□のいずれかに☑を記入してください。\n①第５回補助事業で使用した口座へ振り込む\n\n②第５回の振込先から変更する、または第５回補助事業に参加していない\n\n  ①を選択した場合、以下の振込先の記入及び通帳等の写しの添付は\n　　不要。\n\n※②を選択した場合、以下振込先欄を記入してください。\n\n"]
[null,null,"金融機関名",null,null,null,null,null,null,null,null,null,null,"金融機関コード"]
[null,null,"支店名",null,null,null,null,null,null,null,null,null,null,"支店コード"]
[null,null,"口座種別",null,null,null,null,null,null,null,null,null,null,"口座番号"]
[null,null,"口座名義(漢字)"]
[null,null,"口座名義(カナ)"]
[]
[null,null,"　※②を選択し上記振込先欄を記入した場合、振込を希望する金融機関の口座名義、　\n　金融機関名、支店名、及び口座番号等を確認できる通帳等の写しを添付してくだ\n　さい。"]
[]
[null,"５　担当者連絡先"]
[]
[null,null,"部署名"]
[null,null,"担当者氏名"]
[null,null,"電話番号"]
[null,null,"e-mail"]
[]
[null,"（備考）×印の項は記載しないこと。"]

{"sheet":"別紙2A","index":1,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[[40,1,40,6],[1,1,1,7],[3,1,3,7],[6,1,7,1],[38,5,38,6],[39,1,39,7],[5,1,5,2],[5,4,5,7],[2,1,2,2]]}
["別紙２A"]
[null,"対象顧客値引前後比較表（内税表記事業者用）"]
[null,{"$f":"\"販売事業者登録番号： \"& 様式第２号!N12","v":"販売事業者登録番号： "}]
[null,"　県又は事務局が交付決通知時に指定した整理番号の対象顧客について、値引きの事実が確認できるもの（県の補助事業により値引きしたことを明示した検針票又は請求書の写し等）を提出していただきます。"]
[]
[null,"消費税額算定の際の端数処理方法",null,null,"←切り上げ、切り捨て、四捨五入から選択してください。"]
[null,"整理\n番号","①","②","③","④","⑤","⑥"]
[null,null,"対象顧客の管理番号","所在地\n（市町村名まで）","値引き実施日\n(検針日等)","値引き後の\n請求月額(税込)","値引き前の\n請求月額(税込)","値引き額\n(税抜※)\n(⑤－④)/1.1"]
[null,"（例）","123-456","さいたま市","2026-08-10",4240,6000,{"$f":"(G9-+F9)/1.1","v":1599.9999999999998}]
[null,1,null,null,null,null,null,{"$f":"IF($D$6=\"切り上げ\",ROUNDDOWN((IF(G10-F10>1760,1760,G10-F10))/1.1,0),IF($D$6=\"切り捨て\",ROUNDUP((IF(G10-F10>1760,1760,G10-F10))/1.1,0),IF($D$6=\"四捨五入\",ROUND((IF(G10-F10>1760,1760,G10-F10))/1.1,0),\"\")))","v":""}]
[null,{"$f":"B10+1","v":2},null,null,null,null,null,{"$f":"IF($D$6=\"切り上げ\",ROUNDDOWN((IF(G11-F11>1760,1760,G11-F11))/1.1,0),IF($D$6=\"切り捨て\",ROUNDUP((IF(G11-F11>1760,1760,G11-F11))/1.1,0),IF($D$6=\"四捨五入\",ROUND((IF(G11-F11>1760,1760,G11-F11))/1.1,0),\"\")))","v":""}]
[null,{"$f":"B11+1","v":3},null,null,null,null,null,""]
[null,{"$f":"B12+1","v":4},null,null,null,null,null,""]
[null,5,null,null,null,null,null,""]
[null,6,null,null,null,null,null,""]
[null,7,null,null,null,null,null,""]
[null,8,null,null,null,null,null,""]
[null,9,null,null,null,null,null,""]
[null,10,null,null,null,null,null,""]
[null,11,null,null,null,null,null,""]
[null,12,null,null,null,null,null,""]
[null,13,null,null,null,null,null,""]
[null,14,null,null,null,null,null,""]
[null,15,null,null,null,null,null,""]
[null,16,null,null,null,null,null,""]
[null,17,null,null,null,null,null,""]
[null,18,null,null,null,null,null,""]
[null,19,null,null,null,null,null,""]
[null,20,null,null,null,null,null,""]
[null,21,null,null,null,null,null,""]
[null,22,null,null,null,null,null,""]
[null,23,null,null,null,null,null,""]
[null,24,null,null,null,null,null,""]
[null,25,null,null,null,null,null,""]
[null,26,null,null,null,null,null,""]
[null,27,null,null,null,null,null,""]
[null,28,null,null,null,null,null,""]
[null,29,null,null,null,null,null,""]
[null,null,null,null,null,"値引き額の合計",null,{"$f":"SUM(H10:H38)","v":0}]
[null,"※　値引き額（補助金）は非課税なので、値引き額に対する消費税額を販売事業者が支払う必要はありません。"]
[null,null,null,null,null,null,null,{"$f":"COUNTIF(H10:H38,\">0\")","v":0}]

{"sheet":"別紙2B","index":2,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[[40,1,40,6],[39,1,39,7],[1,1,1,7],[3,1,3,7],[5,1,5,2],[5,4,5,7],[6,1,7,1],[38,5,38,6]]}
["別紙２B"]
[null,"対象顧客値引前後比較表（外税表記事業者用）"]
[null,{"$f":"\"販売事業者登録番号： \"& 様式第２号!N12","v":"販売事業者登録番号： "}]
[null,"　県又は事務局が交付決通知時に指定した整理番号の対象顧客について、値引きの事実が確認できるもの（県の補助事業により値引きしたことを明示した検針票又は請求書の写し等）を提出していただきます。"]
[]
[null,"消費税額算定の際の端数処理方法",null,null,"←切り上げ、切り捨て、四捨五入から選択してください。"]
[null,"整理\n番号","①","②","③","④","⑤","⑥"]
[null,null,"対象顧客の管理番号","所在地\n（市町村名まで）","値引き実施日\n(検針日等)","値引き後の\n請求月額(税抜)","値引き前の\n請求月額(税抜)","値引き額\n(税抜※)\n(⑤－④)"]
[null,"（例）","123-456","さいたま市","2026-08-07",0,1600,{"$f":"(G9-+F9)","v":1600}]
[null,1,null,null,null,null,null,{"$f":"IF($D$6=\"\",\"\",IF(G10-F10>1600,1600,G10-F10))","v":""}]
[null,{"$f":"B10+1","v":2},null,null,null,null,null,{"$f":"IF($D$6=\"\",\"\",IF(G11-F11>1600,1600,G11-F11))","v":""}]
[null,{"$f":"B11+1","v":3},null,null,null,null,null,""]
[null,4,null,null,null,null,null,""]
[null,5,null,null,null,null,null,""]
[null,6,null,null,null,null,null,""]
[null,7,null,null,null,null,null,""]
[null,8,null,null,null,null,null,""]
[null,9,null,null,null,null,null,""]
[null,10,null,null,null,null,null,""]
[null,11,null,null,null,null,null,""]
[null,12,null,null,null,null,null,""]
[null,13,null,null,null,null,null,""]
[null,14,null,null,null,null,null,""]
[null,15,null,null,null,null,null,""]
[null,16,null,null,null,null,null,""]
[null,17,null,null,null,null,null,""]
[null,18,null,null,null,null,null,""]
[null,19,null,null,null,null,null,""]
[null,20,null,null,null,null,null,""]
[null,21,null,null,null,null,null,""]
[null,22,null,null,null,null,null,""]
[null,23,null,null,null,null,null,""]
[null,24,null,null,null,null,null,""]
[null,25,null,null,null,null,null,""]
[null,26,null,null,null,null,null,""]
[null,27,null,null,null,null,null,""]
[null,28,null,null,null,null,null,""]
[null,29,null,null,null,null,null,""]
[null,null,null,null,null,"値引き額の合計",null,{"$f":"SUM(H10:H38)","v":0}]
[null,"※　値引き額（補助金）は非課税なので、値引き額に対する消費税額を販売事業者が支払う必要はありません。"]
[null,null,null,null,null,null,null,{"$f":"COUNTIF(H10:H38,\">0\")","v":0}]

{"sheet":"様式第４号 ","index":3,"n_rows":23,"n_cols":23,"rows_kept":23,"cut":false,"hidden":true,"merged":[[22,8,22,16],[31,1,31,2],[32,1,32,2],[45,1,45,2],[1,16,1,22],[2,16,2,22],[4,1,4,23],[10,0,10,23],[20,0,20,23],[12,0,18,23]]}
["様式第４号"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"化保第\" & IF(LEFT(様式第２号!T2,4)=\"757-\",\"\",\"757-\") & 様式第２号!T2 & \"号\"","v":"化保第757-号"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"令和８年　　月　　日"]
[]
[null,{"$f":"様式第２号!N14 & IF(様式第２号!N19=\"\",\"\",\"　\") & 様式第２号!N19 & IF(様式第２号!N20=\"\",\"\",\"　\") & 様式第２号!N20  & \"　様\"","v":"　様"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"埼玉県知事　大野　元裕（公印省略）"]
[]
[]
["埼玉県第６回ＬＰガス料金負担軽減事業補助金交付額確定通知書"]
[]
[{"$f":"\"　埼玉県第６回ＬＰガス料金負担軽減事業補助金交付決定通知書（\" & DBCS(TEXT(様式第２号!N21,\"ggge年m月d日\")) & \"付け\" & \"化保第\" & DBCS(様式第２号!N22) & \"号）\" & \"により交付決定した補助金については、\" & DBCS(TEXT(様式第２号!T1,\"ggge年m月d日\")) & \"付けで受理した埼玉県第６回ＬＰガス料金負担軽減事業実績報告書を審査した結果、交付額を下記のとおり確定したので、補助金等の交付手続等に関する規則（昭和40年埼玉県規則第15号）第１４条の規定により通知します。\"","v":"　埼玉県第６回ＬＰガス料金負担軽減事業補助金交付決定通知書（明治３３年１月０日付け化保第号）により交付決定した補助金については、明治３３年１月０日付けで受理した埼玉県第６回ＬＰガス料金負担軽減事業実績報告書を審査した結果、交付額を下記のとおり確定したので、補助金等の交付手続等に関する規則（昭和40年埼玉県規則第15号）第１４条の規定により通知します。"}]
[]
[]
[]
[]
[]
[]
[]
["記"]
[]
[null,null,"交付額",null,null,null,null,null,{"$f":"\"金\" & TEXT(様式第２号!R34,\"#,##\") & IF(RIGHT(様式第２号!R34,1)=\"円\",\"\",\"円\")","v":"金円"}]

{"sheet":"市町村名","index":4,"n_rows":63,"n_cols":1,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["さいたま市"]
["川越市"]
["熊谷市"]
["川口市"]
["行田市"]
["秩父市"]
["所沢市"]
["飯能市"]
["加須市"]
["本庄市"]
["東松山市"]
["春日部市"]
["狭山市"]
["羽生市"]
["鴻巣市"]
["深谷市"]
["上尾市"]
["草加市"]
["越谷市"]
["蕨市"]
["戸田市"]
["入間市"]
["朝霞市"]
["志木市"]
["和光市"]
["新座市"]
["桶川市"]
["久喜市"]
["北本市"]
["八潮市"]
["富士見市"]
["三郷市"]
["蓮田市"]
["坂戸市"]
["幸手市"]
["鶴ヶ島市"]
["日高市"]
["吉川市"]
["ふじみ野市"]
["白岡市"]
["伊奈町"]
["三芳町"]
["毛呂山町"]
["越生町"]
["滑川町"]
["嵐山町"]
["小川町"]
["川島町"]
["吉見町"]
["鳩山町"]
["ときがわ町"]
["横瀬町"]
["皆野町"]
["長瀞町"]
["小鹿野町"]
["東秩父村"]
["美里町"]
["神川町"]
["上里町"]
["寄居町"]
["宮代町"]
["杉戸町"]
["松伏町"]